SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 10-Q

 

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)

OF THE SECURITIES EXCHANGE ACT OF 1934

For the Quarter Ended March 31, 2009

Commission File No. 001-12257

 

 

MERCURY GENERAL CORPORATION

(Exact name of registrant as specified in its charter)

 

 

 

California   95-2211612

(State or other jurisdiction of

incorporation or organization)

 

(I.R.S. Employer

Identification No.)

 

4484 Wilshire Boulevard, Los Angeles, California   90010
(Address of principal executive offices)   (Zip Code)

Registrant’s telephone number, including area code: (323) 937-1060

 

 

Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes   x     No   ¨

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes   ¨     No   ¨

Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definition of “large accelerated filer,” “accelerated filer,” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):

 

Large accelerated filer   x    Accelerated filer   ¨
Non-accelerated filer   ¨   (Do not check if a smaller reporting company)    Smaller reporting company   ¨

Indicate by check mark whether the Registrant is a shell company (as defined in the Rule 12b-2 of the Exchange Act).    Yes   ¨     No   x

At April 30, 2009, the Registrant had issued and outstanding an aggregate of 54,769,713 shares of its Common Stock.

 

 

 


PART I - FINANCIAL INFORMATION

 

Item 1. Financial Statements

MERCURY GENERAL CORPORATION AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(in thousands, except share data)

(unaudited)

 

     March 31,
2009
    December 31,
2008
 
ASSETS     

Investments:

    

Fixed maturities trading, at fair value (amortized cost $2,731,008; $2,728,471)

   $ 2,585,225     $ 2,481,673  

Equity securities trading, at fair value (cost $392,577; $403,773)

     225,907       247,391  

Short-term investments, at fair value (cost $94,106; $208,278)

     94,085       204,756  
                

Total investments

     2,905,217       2,933,820  

Cash

     178,844       35,396  

Receivables:

    

Premiums receivable

     271,361       268,227  

Premium notes

     30,190       25,699  

Accrued investment income

     36,991       36,540  

Other

     10,400       9,526  
                

Total receivables

     348,942       339,992  

Deferred policy acquisition costs

     188,745       200,005  

Fixed assets, net

     198,675       191,777  

Current income taxes

     8,101       43,378  

Deferred income taxes

     162,916       171,025  

Goodwill

     42,850       5,206  

Other intangible assets

     71,482       —    

Other assets

     26,190       29,596  
                

Total assets

   $ 4,131,962     $ 3,950,195  
                
LIABILITIES AND SHAREHOLDERS’ EQUITY     

Losses and loss adjustment expenses

   $ 1,092,245     $ 1,133,508  

Unearned premiums

     884,496       879,651  

Notes payable

     275,888       158,625  

Accounts payable and accrued expenses

     116,094       93,864  

Other liabilities

     203,895       190,496  
                

Total liabilities

     2,572,618       2,456,144  
                

Commitments and contingencies

    

Shareholders’ equity:

    

Common stock without par value or stated value:

    

Authorized 70,000,000 shares; issued and outstanding 54,769,713 in 2009 and 54,763,713 shares in 2008

     71,827       71,428  

Accumulated other comprehensive loss

     (868 )     (876 )

Retained earnings

     1,488,385       1,423,499  
                

Total shareholders’ equity

     1,559,344       1,494,051  
                

Total liabilities and shareholders’ equity

   $ 4,131,962     $ 3,950,195  
                

See accompanying Notes to Consolidated Financial Statements.

 

2


MERCURY GENERAL CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS

(in thousands, except share and per share data)

(unaudited)

 

     Three Months Ended March 31,  
     2009    2008  

Revenues:

     

Net premiums earned

   $ 666,063    $ 720,916  

Net investment income

     37,914      39,299  

Net realized investment gains (losses)

     81,314      (92,137 )

Other

     1,667      1,294  
               

Total revenues

     786,958      669,372  
               

Expenses:

     

Losses and loss adjustment expenses

     444,292      483,473  

Policy acquisition costs

     147,531      160,141  

Other operating expenses

     53,486      44,315  

Interest

     1,546      510  
               

Total expenses

     646,855      688,439  
               

Income (loss) before income taxes

     140,103      (19,067 )

Income tax expense (benefit)

     43,450      (15,106 )
               

Net income (loss)

   $ 96,653    $ (3,961 )
               

Basic earnings per share (weighted average shares outstanding 54,767,313 in 2009 and 54,729,913 in 2008)

   $ 1.76    $ (0.07 )
               

Diluted earnings per share (weighted average shares 55,091,471 as adjusted by 324,158 for the dilutive effect of options in 2009 and 54,750,114 as adjusted by 20,201 for the dilutive effect of options in 2008) (1)

   $ 1.75    $ (0.07 )
               

Dividends declared per share

   $ 0.58    $ 0.58  
               

 

(1) The dilutive impact of incremental shares for 2008 is excluded from loss position in accordance with U.S. generally accepted accounting principles.

See accompanying Notes to Consolidated Financial Statements.

 

3


MERCURY GENERAL CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)

(in thousands)

(unaudited)

 

     Three Months Ended March 31,  
     2009    2008  

Net income (loss)

   $ 96,653    $ (3,961 )

Other comprehensive income (loss), before tax:

     

Gains (losses) on hedging instrument

     12      (444 )
               

Other comprehensive income (loss), before tax

     12      (444 )

Income tax expense (benefit) related to gains/losses on hedging instrument

     4      (155 )
               

Comprehensive income (loss), net of tax

   $ 96,661    $ (4,250 )
               

See accompanying Notes to Consolidated Financial Statements.

 

4


MERCURY GENERAL CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands)

(unaudited)

 

     Three Months Ended March 31,  
     2009     2008  

Cash flows from operating activities:

    

Net income (loss)

   $ 96,653     $ (3,961 )

Adjustments to reconcile net income (loss) to net cash provided by operating activities:

    

Depreciation and amortization

     8,367       6,449  

Net realized investment (gains) losses

     (81,314 )     92,137  

Bond amortization, net

     494       2,681  

Excess tax benefit from exercise of stock options

     (2 )     —    

Increase in premiums receivable

     (3,134 )     (2,487 )

Increase in premiums notes receivable

     (4,491 )     (4,617 )

Decrease (increase) in deferred policy acquisition costs

     11,260       (737 )

Decrease in unpaid losses and loss adjustment expenses

     (41,263 )     (61,392 )

Increase in unearned premiums

     4,845       8,305  

Decrease (increase) in tax assets

     43,384       (15,498 )

Increase in accounts payable and accrued expenses

     16,806       500  

Decrease in trading securities in nature, net of realized gains and losses

     3,209       6,811  

Share-based compensation

     164       169  

Decrease in other payables

     (6,322 )     (804 )

Other, net

     2,202       4,613  
                

Net cash provided by operating activities

     50,858       32,169  

Cash flows from investing activities:

    

Fixed maturities available for sale in nature:

    

Purchases

     (78,862 )     (243,740 )

Sales

     31,791       229,185  

Calls or maturities

     44,460       69,650  

Equity securities available for sale in nature:

    

Purchases

     (63,982 )     (123,031 )

Sales

     58,774       56,455  

Net increase in payable for securities

     26,255       7,394  

Net decrease in short-term investments

     110,775       19,829  

Purchase of fixed assets

     (10,315 )     (25,237 )

Sale of fixed assets

     783       99  

Business acquisition, net of cash acquired

     (115,048 )     —    

Other, net

     (509 )     (6,716 )
                

Net cash used in investing activities

     4,122       (16,112 )

Cash flows from financing activities:

    

Dividends paid to shareholders

     (31,767 )     (31,743 )

Excess tax benefit from exercise of stock options

     2       —    

Proceeds from stock options exercised

     233       —    

Proceeds from bank loan

     120,000       18,000  
                

Net cash provided by (used in) financing activities

     88,468       (13,743 )
                

Net increase in cash

     143,448       2,314  

Cash:

    

Beginning of the period

     35,396       48,245  
                

End of the period

   $ 178,844     $ 50,559  
                

Supplemental disclosures of cash flow information:

    

Interest paid during the period

   $ 2,499     $ 2,571  

Income taxes paid during the period

   $ 66     $ 391  

Net realized (losses) gains from sale of investments

   $ (16,204 )   $ 3,402  

See accompanying Notes to Consolidated Financial Statements.

 

5


MERCURY GENERAL CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(unaudited)

1. Basis of Presentation

The consolidated financial statements include the accounts of Mercury General Corporation and its directly and indirectly wholly owned insurance and non-insurance subsidiaries (collectively, the “Company”). The insurance subsidiaries are Mercury Casualty Company (“MCC”), Mercury Insurance Company, California Automobile Insurance Company, California General Underwriters Insurance Company, Mercury Insurance Company of Illinois, Mercury Insurance Company of Georgia, Mercury Indemnity Company of Georgia, Mercury National Insurance Company, American Mercury Insurance Company, American Mercury Lloyds Insurance Company (“AML”), Mercury County Mutual Insurance Company (“MCM”), Mercury Insurance Company of Florida and Mercury Indemnity Company of America. The non-insurance subsidiaries are Mercury Select Management Company, Inc. (“MSMC”), American Mercury MGA, Inc., Concord Insurance Services, Inc., Mercury Insurance Services, LLC, Mercury Group, Inc., AIS Management LLC, Auto Insurance Specialists, LLC (“AIS”) and PoliSeek AIS Insurance Solutions, Inc. (“PoliSeek”). AML is not owned by the Company, but is controlled by the Company through its attorney-in-fact, MSMC. MCM is not owned by the Company, but is controlled through a management contract and therefore its results are included in the consolidated financial statements. The consolidated financial statements have been prepared in conformity with U.S. generally accepted accounting principles (“GAAP”), which differ in some respects from those filed in reports to insurance regulatory authorities. All significant intercompany balances and transactions have been eliminated.

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. The most significant assumptions in the preparation of these consolidated financial statements relate to losses, loss adjustment expenses and valuation allowance on deferred tax assets. Actual results could differ materially from those estimates (See Note 1 “Significant Accounting Policies” of Notes to Consolidated Financial Statements in the Company’s Annual Report on Form 10-K for the year ended December 31, 2008).

The financial data of the Company included herein have been prepared without audit. In the opinion of management, all material adjustments of a normal recurring nature necessary to present fairly the Company’s financial position at March 31, 2009 and the results of operations, comprehensive income (loss) and cash flows for the periods presented have been made. Operating results and cash flows for the three-month period ended March 31, 2009 are not necessarily indicative of the results that may be expected for the year ending December 31, 2009.

Certain reclassifications have been made to the prior-period balances to conform to the current-period presentation.

2. Recently Adopted Accounting Standards

Effective January 1, 2009, the Company adopted Statement of Financial Accounting Standards (“SFAS”) No. 141 (revised 2007), “Business Combinations” (“SFAS No. 141(R)”). While SFAS No. 141(R) retains the fundamental requirements in SFAS No. 141, “Business Combinations” (“SFAS No. 141”), that the acquisition method (referred to as the purchase method in SFAS No. 141) be used for all business combinations and for an acquirer to be identified for each business combination, SFAS No. 141(R) significantly changes the accounting for business combinations in a number of areas including the treatment of contingent consideration, contingencies, and acquisition costs. SFAS No. 141(R) requires an acquirer to recognize the assets acquired, the liabilities assumed, and any noncontrolling interest in the acquiree at the acquisition date, measured at their fair values as of that date. This replaces the cost-allocation process, which required the cost of an acquisition to be allocated to the individual assets acquired and liabilities assumed based on their estimated fair values. Additionally, SFAS No. 141(R) requires costs incurred to effect the acquisition to be recognized separately from the acquisition rather than included in the cost allocated to the assets acquired and liabilities assumed. SFAS No. 141(R) requires the acquirer to recognize goodwill as of the acquisition date, measured as a residual, which in most types of business combinations will result in measuring goodwill as the excess of the consideration transferred plus the fair value of any noncontrolling interest in the acquiree at the acquisition date over the fair values of the identifiable net assets acquired. In addition, under SFAS No. 141(R), changes in deferred tax asset valuation allowances and acquired income tax uncertainties in a business combination after the measurement period impact income tax expense. Effective January 1, 2009, MCC acquired all of the membership interests of AIS Management LLC, a California limited liability company, which is the parent company of AIS and PoliSeek. The acquisition was accounted in accordance with SFAS No. 141 (R). The adoption of SFAS No. 141(R) did not have a material impact on the Company’s consolidated financial statements.

In March 2008, the Financial Accounting Standards Board (“FASB”) issued SFAS No. 161, “Disclosures about Derivative Instruments and Hedging Activities-an amendment of FASB Statement No. 133” (“SFAS No. 161”). SFAS No. 161 amends SFAS No. 133, “Accounting for Derivative Instruments and Hedging Activities” (“SFAS No. 133”) by requiring expanded disclosures about an entity’s derivative instruments and hedging activities, but does not change the scope of accounting of SFAS No. 133. SFAS No. 161 requires increased qualitative disclosures such as how and why an entity is using a derivative instrument; how the entity is accounting for its derivative instrument and hedged item under SFAS No. 133 and its related interpretations; and how the instrument affects the entity’s financial position, financial performance, and cash flows. Quantitative disclosures should include information about the fair value of the derivative instrument, including gains and losses, and should contain more detailed information about the location of the derivative instrument in the entity’s financial statements. Credit-risk disclosures should include information about the existence and nature of credit-risk-related contingent features included in derivative instruments. Credit-risk-related contingent features can be defined as those that require entities, upon the occurrence of a credit event such as a credit rating downgrade, to settle derivative instruments or post collateral. The Company adopted SFAS No. 161 on January 1, 2009. The adoption of SFAS No. 161 did not have a material impact on the Company’s consolidated financial statements.

 

6


In April 2008, the FASB issued FASB Staff Position FAS 142-3, “Determination of the Useful Life of Intangible Assets” (“FSP FAS 142-3”). FSP FAS 142-3 amends the factors that should be considered in developing renewal or extension assumptions used to determine the useful life of a recognized intangible asset under SFAS No.142, “Goodwill and Other Intangible Assets.” FSP FAS 142-3 is effective for fiscal years beginning after December 15, 2008. The Company adopted FSP FAS 142-3 on January 1, 2009. The adoption of FSP FAS 142-3 did not have a material impact on the Company’s consolidated financial statements.

On April 1, 2009, the FASB issued FASB Staff Position FAS 141(R)-1, “Accounting for Assets Acquired and Liabilities Assumed in a Business Combination That Arise from Contingencies” (“FSP FAS 141(R)-1”). Under FSP FAS 141(R)-1, an acquirer is required to recognize at fair value an asset acquired or liability assumed in a business combination that arises from a contingency if the acquisition-date fair value of that asset or liability can be determined during the measurement period. The Company adopted FSP FAS 141(R)-1 on January 1, 2009. The adoption of FSP FAS 141(R)-1 did not have a material impact on the Company’s consolidated financial statements.

3. Acquisition

On October 10, 2008, the Company entered into a Stock Purchase Agreement (the “Purchase Agreement”) with Aon Corporation, a Delaware corporation, and Aon Services Group, Inc., a Delaware corporation. Pursuant to the terms of the Purchase Agreement effective January 1, 2009, the Company acquired all of the membership interests of AIS Management LLC, a California limited liability company, which is the parent company of AIS and PoliSeek. AIS is a major producer of automobile insurance in the state of California and was the Company’s largest independent broker. This preexisting relationship did not require measurement at the date of acquisition as there was no settlement of executory contracts between the Company and AIS as part of the acquisition.

Goodwill of $38 million arising from the acquisition consists largely of the efficiencies and economies of scale expected from combining the operations of the Company and AIS, and is expected to be fully deductible for income tax purposes.

The total cost of the acquisition has been allocated to the assets acquired and the liabilities assumed based upon estimates of their fair values at the acquisition date. The following table summarizes the consideration paid for AIS and the allocation of the purchase price.

 

     January 1, 2009  
     (Amounts in thousands)  

Consideration

  

Cash

   $ 120,000  
        

Fair value of total consideration transferred

   $ 120,000  
        

Acquisition-related costs

   $ 2,000  
        

Recognized amounts of identifiable assets acquired and liabilities assumed

  

Financial assets

   $ 12,875  

Property, plant, and equipment

     2,915  

Favorable leases

     1,725  

Trade names

     15,400  

Customer relationships

     51,200  

Software & technology

     4,850  

Liabilities assumed

     (6,608 )
        

Total identifiable net assets

     82,357  

Goodwill

     37,643  
        

Total

   $ 120,000  
        

The weighted-average amortization periods for intangible assets with definite lives, by asset class, are: 24 years for trade names, 11 years for customer relationships, 10 years for technology, 2 years for software and 3 years for lease agreements.

 

7


A contingent consideration arrangement requires the Company to pay the former owner of AIS up to an undiscounted maximum amount of $34.7 million. The potential undiscounted amount of all future payments that the Company could be required to make under the contingent consideration arrangement is between $0 and $34.7 million. Based on the projected performance of the AIS business over the next two years, the Company does not expect to pay the contingent consideration. That estimate is based on significant inputs that are not observable in the market, including management’s projections of future cash flows, to which SFAS No. 157, “Fair Value Measurements” (“SFAS No. 157”) refers as Level 3 inputs. Key assumptions in determining the estimated contingent consideration include (a) a discount rate of 10.7% and (b) a decline in revenues ranging from 4% to 5%. As of May 7, 2009, the estimates for the contingent consideration arrangement, the range of outcomes, and the assumptions used to develop the estimates have not changed.

The fair value of the financial assets acquired includes cash, prepaid expenses and receivables from customers. Receivables of $6.6 million at fair value were collected during the first quarter of 2009. The fair value of the liabilities assumed includes accounts payable and other accrued liabilities.

The following table reflects the amount of revenue and net income of AIS, which are included in the Company’s consolidated statement of operations for the three-month period ended March 31, 2009, and the revenue of the combined entity for the three-month period ended March 31, 2008, had the acquisition date been January 1, 2008.

 

     Three Months ended March 31,
2008 (pro forma)
     (Amounts in thousands)

Combined entity (1)

  

Revenues (2)

   $ 672,005
     Three Months ended March 31,
2009
     (Amounts in thousands)

AIS

  

Commission revenues (3)

   $ 2,755

Net income (3)(4)

   $ 1,831
 
  (1) 2008 pro forma net income for the combined entity is not available, as AIS was previously consolidated into its parent company and separate financial statements were not available.
  (2) Includes net premiums earned, net investment income, net realized investment gains/losses and commission revenues.
  (3) Excludes commissions related to intercompany transactions with the Company’s insurance subsidiaries.
  (4) Includes amortization of intangible assets of $1.2 million, net of tax.

4. Investments

The following table reflects the composition of the Company’s investment portfolio:

 

     March 31, 2009    December 31, 2008
     Cost (1)    Fair
Value
   Cost (1)    Fair
Value
     (Amounts in thousands)

Fixed maturity securities:

           

Taxable bonds

   $ 290,235    $ 259,029    $ 313,218    $ 286,441

Tax-exempt state and municipal bonds

     2,391,394      2,305,854      2,360,874      2,179,178

Redeemable preferred stock

     49,379      20,342      54,379      16,054
                           

Total fixed maturity securities

     2,731,008      2,585,225      2,728,471      2,481,673

Equity securities:

           

Common stocks

     371,578      216,889      382,774      236,770

Non-redeemable preferred stocks

     20,999      9,018      20,999      10,621
                           

Total equity securities

     392,577      225,907      403,773      247,391

Short-term investments

     94,106      94,085      208,278      204,756
                           

Total investments

   $ 3,217,691    $ 2,905,217    $ 3,340,522    $ 2,933,820
                           

 

(1) Fixed maturity securities at amortized cost, and equity securities and short-term investments at cost.

 

8


Fixed maturity securities include debt securities and redeemable preferred stocks, which may have fixed or variable principal payment schedules, may be held for indefinite periods of time, and may be used as a part of the Company’s asset/liability strategy or sold in response to changes in interest rates, anticipated prepayments, risk/reward characteristics, liquidity needs, tax planning considerations or other economic factors. Fixed maturity securities are reported at fair value. Equity securities include common stocks, non-redeemable preferred stocks and other risk investments and are reported at quoted fair values. Short-term investments include money market accounts, options and short-term bonds expected to mature within one year.

At March 31, 2009, approximately 79% of the Company’s total investment portfolio at fair value and 89% of its total fixed maturity investments at fair value were invested in tax-exempt state and municipal bonds. Shorter duration redeemable preferred stocks and collateralized mortgage obligations together represented 7% of the Company’s total investment portfolio at fair value. Equity holdings consist of perpetual preferred stocks and dividend-bearing common stocks on which dividend income is partially tax-sheltered by the 70% corporate dividend exclusion. At March 31, 2009, short-term investments consisted of highly rated short-duration securities redeemable on a daily or weekly basis. The Company does not have any material direct equity investment in subprime lenders.

5. Fair Value of Financial Instruments

Effective January 1, 2008, the Company adopted SFAS No. 159, “The Fair Value Option for Financial Assets and Financial Liabilities - Including an Amendment of FASB Statement No. 115” (“SFAS No. 159”). The losses due to changes in fair value for items measured at fair value pursuant to election of the fair value option are included in net realized investment gains (losses) in the Company’s consolidated statements of operations, while the interest and dividend income on the investment holdings are recognized on an accrual basis on each measurement date and are included in net investment income in the Company’s consolidated statements of operations. The primary reasons for electing the fair value option were simplification and cost-benefit considerations as well as expansion of use of fair value measurement consistent with the long-term measurement objectives of the FASB for accounting for financial instruments. The following table reflects gains (losses) due to changes in fair value for items measured at fair value pursuant to election of the fair value option under SFAS No. 159:

 

     Three Months ended March 31,  
     2009     2008  
     (Amounts in thousands)  

Fixed maturity securities

   $ 101,015     $ (56,303 )

Equity securities

     (10,279 )     (36,620 )

Short-term investments

     (3 )     (364 )
                

Total

   $ 90,733     $ (93,287 )
                

In February 2006, the FASB issued SFAS No. 155, “Accounting for Certain Hybrid Financial Instruments” (“SFAS No. 155”). SFAS No. 155 permits hybrid financial instruments that contain an embedded derivative that would otherwise require bifurcation to irrevocably be accounted for at fair value, with changes in fair value recognized in the statement of operations. The Company adopted SFAS No. 155 on January 1, 2007. Since SFAS No. 159 incorporates accounting and disclosure requirements that are similar to those of SFAS No. 155, effective January 1, 2008, SFAS No. 159 rather than SFAS No. 155 is applied to the Company’s fair value elections for hybrid financial instruments.

6. Fair Value Measurement

SFAS No. 157 establishes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. The fair value of a financial instrument is the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date (the exit price). Accordingly, when market observable data is not readily available, the Company’s own assumptions are set to reflect those that market participants would be presumed to use in pricing the asset or liability at the measurement date. Financial assets and financial liabilities recorded on the consolidated balance sheets at fair value are categorized based on the reliability of inputs to the valuation techniques as follows:

 

9


Level 1   Financial assets and financial liabilities whose values are based on unadjusted quoted prices for identical assets or liabilities in active markets that the Company can access.

Level 2   Financial assets and financial liabilities whose values are based on the following:

a) Quoted prices for similar assets or liabilities in active markets;

b) Quoted prices for identical or similar assets or liabilities in non-active markets; or

c) Valuation models whose inputs are observable, directly or indirectly, for substantially the full term of the asset or liability.

Level 3   Financial assets and financial liabilities whose values are based on prices or valuation techniques that require inputs that are both unobservable and significant to the overall fair value measurement. These inputs reflect the Company’s estimates of the assumptions that market participants would use in valuing the financial assets and financial liabilities.

The availability of observable inputs varies by instrument. In situations where fair value is based on internally developed pricing models or inputs that are unobservable in the market, the determination of fair value requires more judgment. The degree of judgment exercised by the Company in determining fair value is typically greatest for instruments categorized in Level 3. In certain cases, the inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, the level in the fair value hierarchy within which the fair value measurement in its entirety falls has been determined based on the lowest level input that is significant to the fair value measurement in its entirety. The Company’s assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment, and considers factors specific to the asset or liability.

The Company uses prices and inputs that are current as of the measurement date, including during periods of market disruption. In periods of market disruption, the ability to observe prices and inputs may be reduced for many instruments. This condition could cause an instrument to be reclassified from Level 1 to Level 2, or from Level 2 to Level 3.

Summary of Significant Valuation Techniques for Financial Assets and Financial Liabilities

The Company primarily utilizes independent pricing services to obtain fair values on its portfolio, with the exception of 1% of its portfolio at fair value where unadjusted broker quotes are obtained and less than 1% for which management performed discounted cash flow modeling.

Level 1 Measurements

U.S. government bonds and agencies : U.S. treasuries and agencies are priced using unadjusted quoted market prices for identical assets in active markets.

Common stock; Other : Comprised of actively traded, exchange listed U.S. and international equity securities and valued based on unadjusted quoted prices for identical assets in active markets.

Short-term investments : Comprised of actively traded short-term bonds and money market funds that have daily quoted net asset values for identical assets.

Derivative contracts : Comprised of free-standing exchange listed derivatives that are actively traded and valued based on quoted prices for identical instruments in active markets.

 

10


Level 2 Measurements

Municipal securities : Valued based on models or matrices using inputs including quoted prices for identical or similar assets in active markets.

Mortgage-backed securities : Valued based on models or matrices using multiple observable inputs, such as benchmark yields, reported trades and broker/dealer quotes, for identical or similar assets in active markets.

Corporate securities : Valued based on a multi-dimensional model using multiple observable inputs, such as benchmark yields, reported trades, broker/dealer quotes and issue spreads, for identical or similar assets in active markets.

Redeemable and Non-redeemable preferred stock : Valued based on observable inputs, such as underlying and common stock of same issuer and appropriate spread over a comparable U.S. Treasury security, for identical or similar assets in active markets.

Derivative contracts; Notes payable : Derivative contracts are comprised of interest rate swaps that are valued based on models using inputs, such as interest rate yield curves, observable for substantially the full term of the contract.

Level 3 Measurements

Municipal securities : Comprised of certain distressed municipal securities for which valuation is based on models that are widely accepted in the financial services industry and require projections of future cash flows that are not market observable. Included in this category are $3.3 million of auction rate securities (“ARS”). ARS are valued based on a discounted cash flow model with certain inputs that are significant to the valuation, but are not market observable.

The Company’s total financial instruments at fair value are reflected in the consolidated balance sheets on a trade-date basis. Related unrealized gains or losses are recognized in net realized investment gains and losses in the consolidated statements of operations. Fair value measurements are not adjusted for transaction costs.

 

11


Assets Measured at Fair Value

The following table presents information about the Company’s assets and liabilities measured at fair value on a recurring basis as of March 31, 2009 and December 31, 2008, and indicates the fair value hierarchy of the valuation techniques utilized by the Company to determine such fair value:

 

     March 31, 2009     
     Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
   Significant Other
Observable Inputs
(Level 2)
   Significant
Unobservable Inputs
(Level 3)
   Balance as of
March 31, 2009
     (Amounts in thousands)

Assets

           

Fixed maturity securities:

           

U.S. government bonds and agencies

   $ 8,597    $ —      $ —      $ 8,597

Municipal securities

     —        2,310,594      3,264      2,313,858

Mortgage-backed securities

     —        177,641      —        177,641

Corporate securities

     —        64,787      —        64,787

Redeemable preferred stock

     —        20,342      —        20,342

Equity securities:

           

Common stock:

           

Public utilities

     35,309      —        —        35,309

Banks, trusts and insurance companies

     11,410      —        —        11,410

Industrial and other

     170,170      —        —        170,170

Non-redeemable preferred stock

     —        9,018      —        9,018

Short-term investments

     94,085      —        —        94,085

Derivative contracts

     —        9,527      —        9,527
                           

Total assets at fair value

   $ 319,571    $ 2,591,909    $ 3,264    $ 2,914,744
                           

Liabilities

           

Notes payable

   $ —      $ 137,888    $ —      $ 137,888

Derivative contracts

     1,846      —        —        1,846
                           

Total liabilities at fair value

   $ 1,846    $ 137,888    $ —      $ 139,734
                           
     December 31, 2008     
     Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
   Significant Other
Observable Inputs
(Level 2)
   Significant
Unobservable Inputs
(Level 3)
   Balance as of
December 31, 2008
     (Amounts in thousands)

Assets

           

Fixed maturity securities:

           

U.S. government bonds and agencies

   $ 9,898    $ —      $ —      $ 9,898

Municipal securities

     —        2,184,684      2,984      2,187,668

Mortgage-backed securities

     —        202,326      —        202,326

Corporate securities

     —        65,727      —        65,727

Redeemable preferred stock

     —        16,054      —        16,054

Equity securities:

           

Common stock:

           

Public utilities

     39,148      —        —        39,148

Banks, trusts and insurance companies

     11,328      —        —        11,328

Industrial and other

     186,294      —        —        186,294

Non-redeemable preferred stock

     —        10,621      —        10,621

Short-term investments

     204,756      —        —        204,756

Derivative contracts

     —        13,046      —        13,046
                           

Total assets at fair value

   $ 451,424    $ 2,492,458    $ 2,984    $ 2,946,866
                           

Liabilities

           

Notes payable

   $ —      $ 139,276    $ —      $ 139,276

Derivative contracts

     2,803      —        —        2,803

Other

     2,492      —        —        2,492
                           

Total liabilities at fair value

   $ 5,295    $ 139,276    $ —      $ 144,571
                           

As required by SFAS No. 157, when the inputs used to measure fair value fall within different levels of the hierarchy, the level within which the fair value measurement is categorized is based on the lowest level input that is significant to the fair value measurement in its entirety. Thus, a Level 3 fair value measurement may include inputs that are observable (Level 1 or Level 2) and unobservable (Level 3).

 

12


The following table provides a summary of changes in fair value of Level 3 financial assets and financial liabilities held at fair value at March 31, 2009. There were no Level 3 financial assets and financial liabilities held at March 31, 2008.

 

     Three Months Ended
March 31, 2009
 
     Fixed Maturities  
     (Amounts in thousands)  

Fair value at December 31, 2008

   $ 2,984  

Net purchases and (settlements)

     (5 )

Realized gains included in net realized investment gains

     285  
        

Fair value at March 31, 2009

   $ 3,264  
        

The amount of total gains for the period included in earnings attributable to assets held at March 31, 2009

   $ 285  
        

On January 1, 2009, the Company adopted SFAS No. 157 for all nonfinancial assets and nonfinancial liabilities measured on a nonrecurring basis. At March 31, 2009, the Company had no applicable nonrecurring measurements of nonfinancial assets and nonfinancial liabilities.

7. Derivative Financial Instruments

The Company is exposed to certain risks relating to its ongoing business operations. The primary risks managed by using derivative instruments are equity price risk and interest rate risk. Equity contracts on various equity securities are entered into to manage the price risk associated with forecasted purchases or sales of such securities. Interest rate swaps are entered into to manage interest rate risk associated with the Company’s loans with fixed or floating rates.

Fair value hedge

Effective January 2, 2002, the Company entered into an interest rate swap of a 7.25% fixed rate obligation on a $125 million senior note for a floating rate of LIBOR plus 107 basis points. The swap is designated as a fair value hedge and qualifies for the shortcut method under SFAS No. 133. In accordance with SFAS No. 133, the gain or loss on the derivative, as well as the offsetting loss or gain on the hedged item attributable to the hedged risk, are recognized in current earnings. The Company includes the gain or loss on the hedged item in the same line item—interest expense—as the offsetting loss or gain on the related interest rate swaps as follows:

 

Income Statement Classification

   Gains/(Losses)
on Swap
    Gains/(Losses)
on Loan
     (Amounts in thousands)

Other revenue

   $ (1,399 )   $ 1,399

As of March 31, 2009, the total fair market value of the Company’s interest rate swap designated as a fair value hedge was $13.0 million.

Cash flow hedge

On March 3, 2008, the Company entered into an interest rate swap of a floating LIBOR rate on an $18 million bank loan for a fixed rate of 3.75%. The swap is designated as a cash flow hedge and qualifies for the shortcut method under SFAS No. 133. In accordance with SFAS No. 133, the effective portion of the gain or loss on the derivative is reported as a component of other comprehensive income (loss) (“OCI”) and reclassified into earnings in the same period or periods during which the hedged transaction affects earnings.

As of March 31, 2009, the total fair market value of the Company’s interest rate swap designated as a cash flow hedge was $1.3 million.

 

13


Fair value amounts, and gains and losses on derivative instruments

The following tables provide the location and amounts of derivative fair values in the consolidated balance sheets and derivative gains and losses in the consolidated statements of operations:

Fair Values of Derivative Instruments

 

     Asset Derivatives    Liability Derivatives
     March 31,    March 31,
     2009    2008    2009    2008
     (Amounts in thousands)
     Balance Sheet
Location
   Fair
Values
   Balance Sheet
Location
   Fair
Values
   Balance Sheet
Location
   Fair
Values
   Balance Sheet
Location
   Fair
Values

Derivatives designated as hedging instruments under SFAS No. 133

                       

Interest rate contracts

   Other assets    $ 12,994    Other assets    $ 12,320    Other liabilities    $ 1,336    Other liabilities    $ 444
                                       

Total derivatives designated as hedging instruments under SFAS No. 133

      $ 12,994       $ 12,320       $ 1,336       $ 444
                                       

Derivatives not designated as hedging instruments under SFAS No. 133

                       

Interest rate contract

               Other liabilities    $ 2,132      

Equity contracts

   Investments    $ 57    Other assets    $ 3,834    Other liabilities      1,846    Other liabilities    $ 5,981
                                       

Total derivatives not designated as hedging instruments under SFAS No. 133

      $ 57       $ 3,834       $ 3,978       $ 5,981
                                       

Total derivatives

      $ 13,051       $ 16,154       $ 5,314       $ 6,425
                                       

The Effect of Derivative Instruments on the Statements of Operations

for Three Months Ended March 31, 2009 and 2008

 

Derivatives in SFAS No. 133 Fair

Value Hedging Relationships

  

Location of Gain or (Loss)

Recognized in Income on

Derivative

   Amount of Gain or (Loss)
Recognized in Income on
Derivative
      2009    2008
          (Amounts in thousands)

Interest rate contracts

   Interest expense    $ 1,719    $ 1,866

 

Derivatives in SFAS No. 133 Cash

Flow Hedging Relationships

   Amount of Gain or (Loss)
Recognized in OCI on Derivative
   

Location of Gain or (Loss)

Reclassified from Accumulated OCI

into Income

   Amount of Gain or (Loss)
Reclassified from Accumulated OCI
into Income
   2009    2008        2009    2008
     (Amounts in thousands)          (Amounts in thousands)

Interest rate contracts

   $ 8    $ (289 )   Other revenue    $ —      $ —  

 

Derivatives Not Designated as

Hedging Instruments under

SFAS No. 133

  

Location of Gain or (Loss)

Recognized in Income on Derivatives

   Amount of Gain or (Loss)
Recognized in Income on
Derivatives
      2009     2008
          (Amounts in thousands)

Interest rate contract

   Other revenue    $ (2,132 )   $ —  

Equity contracts

   Net realized investment gains      3,438       3,928
                 

Total

      $ 1,306     $ 3,928
                 

The interest rate contract not designated as hedging instrument under SFAS No. 133 is an interest rate swap that the Company entered into on February 6, 2009. The purpose of the swap is to offset the variability of cash flows resulting from the variable interest rate of a $120 million credit facility which was used for the acquisition of AIS.

Most equity contracts consist of covered calls. The Company writes covered calls on underlying equity positions held as an enhanced income strategy. This is permitted for the Company’s insurance subsidiaries under statutory regulations. The risk associated with covered calls is managed through the strict capital limitations imposed by state insurance codes on derivatives trading.

For additional disclosures regarding equity contracts, see Note 6 of Notes to Consolidated Financial Statements.

8. Share-Based Compensation

The Company accounts for share-based compensation in accordance with SFAS No. 123 (revised 2004), “Share-Based Payment” (“SFAS No. 123(R)”), using the modified prospective transition method. Under this transition method, share-based compensation expense includes compensation expense for all share-based compensation awards granted prior to, but not yet vested as of, January 1, 2006, based on the grant-date fair value estimated in accordance with the original provisions of SFAS No. 123,

 

14


“Accounting for Stock-Based Compensation.” Share-based compensation expense for all share-based payment awards granted or modified on or after January 1, 2006 is based on the grant-date fair value estimated in accordance with the provisions of SFAS No. 123(R). The Company recognizes these compensation costs on a straight-line basis over the requisite service period of the award, which is the option vesting term of four or five years, for only those shares expected to vest. The fair value of stock option awards is estimated using the Black-Scholes option pricing model with the grant-date assumptions and weighted-average fair values.

9. Income Taxes

The Company accounts for uncertainty in income taxes in accordance with the FASB Interpretation No. 48, “Accounting for Uncertainty in Income Taxes—an interpretation of FASB Statement No. 109” (“FIN No. 48”). FIN No. 48 provides guidance on financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return related to uncertainties in income taxes. FIN No. 48 prescribes a “more-likely-than-not” recognition threshold that must be met before a tax benefit can be recognized in the financial statements. For a tax position that meets the recognition threshold, the largest amount of tax benefit that is greater than 50 percent likely of being realized upon ultimate settlement is recognized in the financial statements.

The Company and its subsidiaries file income tax returns in the U.S. federal jurisdiction and various states. Tax years that remain subject to examination by major taxing jurisdictions are 2005 through 2008 for federal taxes and 2001 through 2008 for California state taxes.

There were no material changes to the total amount of unrecognized tax benefits related to tax uncertainties during the three months ended March 31, 2009. The Company does not expect any changes in such unrecognized tax benefits within the next 12 months to have any significant impact on its consolidated financial statements. The Company recognizes interest and assessed penalties related to unrecognized tax benefits as part of income taxes.

The Company is under examination by the California Franchise Tax Board (“FTB”) for tax years 2001 through 2005. The taxing authority has proposed significant adjustments to the Company’s California tax liabilities. Management does not believe that the ultimate outcome of this examination will have a material impact on the Company’s financial position. However, an unfavorable outcome may have a material impact on the Company’s results of operations in the period of such resolution.

The Company accounts for current and deferred income taxes in accordance with SFAS No. 109, “Accounting for Income Taxes”. Deferred tax assets and liabilities are recorded with respect to temporary differences in the accounting treatment of items for financial reporting purposes and for income tax purposes. Where, in management’s judgment and based on the weight of all available evidence, it is more likely than not that some amount of recorded deferred tax assets will not be realized, a valuation allowance is established for that portion which is not realizable.

At March 31, 2009, the Company’s deferred income taxes were in a net asset position as a result of the fair value declines in the investment portfolio, which resulted from extreme volatility in the capital markets and a widening of credit spreads beyond historic norms in recent months. Realization of deferred tax assets is dependent on generating sufficient taxable income of an appropriate nature prior to their expiration. The Company believes that through the use of prudent tax planning strategies and the generation of capital gains, sufficient income will be realized in order to avoid losing a material portion of the benefits of its deferred tax assets. For the portion of the deferred tax assets related to its investment portfolio which are not expected to be realizable, the Company has recognized a valuation allowance of $2.2 million at March 31, 2009. As a result, although realization is not assured, management believes it is more likely than not that its deferred tax assets, net of the valuation allowance, will be realized.

10. Contingencies

The Company is, from time to time, named as a defendant in various lawsuits incidental to its insurance business. In most of these actions, plaintiffs assert claims for punitive damages which are not insurable under judicial decisions. The Company has established reserves for lawsuits in which the Company is able to estimate its potential exposure and the likelihood that the court will rule against the Company is probable. The Company vigorously defends these actions, unless a reasonable settlement appears appropriate. An unfavorable ruling against the Company in the actions currently pending may have a material impact on the Company’s quarterly results of operations; however, it is not expected to be material to the Company’s financial position. For a discussion of the Company’s pending material litigation, see the Company’s Annual Report on Form 10-K for the year ended December 31, 2008.

11. Recently Issued Accounting Standards

In April 2009, the FASB issued FASB Staff Position FAS 157-4, “Determining Fair Value When the Volume and Level of Activity for the Asset or Liability Have Significantly Decreased and Identifying Transactions That Are Not Orderly” (“FSP FAS 157-4”). FSP FAS 157-4 clarifies that when there has been a significant decrease in the volume and level of activity for the asset or liability, some transactions may not be orderly. When the reporting entity concludes there has been a significant decrease in the

 

15


volume and level of activity for the asset or liability, further analysis of the information from that market is needed and significant adjustments to the related prices may be necessary to estimate fair value in accordance with SFAS No. 157. FSP FAS 157-4 is effective for the interim reporting period ending June 30, 2009 and will be applied prospectively. The Company is assessing the impact of adopting FSP FAS 157-4 on the Company’s consolidated financial statements.

In April 2009, the FASB issued FASB Staff Position FAS 115-2 and FAS 124-2, “Recognition and Presentation of Other-Than-Temporary Impairments” (“FSP FAS 115-2 and FAS 124-2”). FSP FAS 115-2 and FAS 124-2 clarifies the interaction of the factors that should be considered when determining whether a debt security is other-than-temporarily impaired. FSP FAS 115-2 and FAS 124-2 is effective for the interim reporting period ending June 30, 2009. As the Company has adopted SFAS No. 159 for the purpose of recording the fair value of its investment portfolio, FSP FAS 115-2 and FAS 124-2 will not have a material impact on the Company’s consolidated financial statements.

In April 2009, the FASB issued FASB Staff Position FAS 107-1 and APB 28-1, “Interim Disclosures about Fair Value of Financial Instruments” (“FSP FAS 107-1 and APB 28-1”). FSP FAS 107-1 and APB 28-1 amends FASB Statement No. 107, “Disclosures about Fair Value of Financial Instruments,” to require disclosures about fair value of financial instruments for interim reporting periods of publicly traded companies as well as in annual financial statements. FSP FAS 107-1 and APB 28-1 also amends APB Opinion No. 28, “Interim Financial Reporting”, to require related disclosures in summarized financial information at interim reporting periods. FSP FAS 107-1 and APB 28-1 is effective for the interim reporting period ending June 30, 2009. The Company is assessing the impact of adopting FSP FAS 107-1 and APB 28-1 on the Company’s consolidated financial statement disclosures.

 

16


Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

I. Overview

A. General

The operating results of property and casualty insurance companies are subject to significant quarter-to-quarter and year-to-year fluctuations due to the effect of competition on pricing, the frequency and severity of losses, natural disasters, general economic conditions, the general regulatory environment in those states in which an insurer operates, state regulation of premium rates, and other factors such as changes in tax laws. The property and casualty industry has been highly cyclical, with periods of high premium rates and shortages of underwriting capacity followed by periods of severe price competition and excess capacity. These cycles can have a large impact on the ability of the Company to grow and retain business. Additionally, with the adoption of SFAS No. 159, changes in the fair value of the investment portfolio are reflected in the consolidated statements of operations, which may result in volatility of earnings, particularly in times of high volatility in the capital markets.

The Company utilizes standard industry measures to report operating results that may not be presented in accordance with GAAP. Included within Management’s Discussion and Analysis of Financial Condition and Results of Operations are non-GAAP financial measures, net premiums written, which represents the premiums charged on policies issued during a fiscal period less any reinsurance, and operating income, which represents net income excluding realized investment gains and losses, net of tax. These measures are not intended to replace, and should be read in conjunction with, the Company’s GAAP financial results and are reconciled to the most directly comparable GAAP measures, net premiums earned and net income, respectively, below in Results of Operations.

B. Operations

The Company generates its revenues through the sale of insurance policies, primarily covering personal automobiles and dwellings through 13 insurance subsidiaries (“Insurance Companies”). These policies are mostly sold through independent agents and brokers who receive a commission averaging 17% of net premiums written for selling and servicing policies. The Company believes that it has a thorough underwriting process that gives the Company an advantage over its competitors. The Company views its agent relationships and underwriting process as one of its primary competitive advantages because it allows the Company to charge lower prices yet realize better margins than many competitors. The Company also offers mechanical breakdown insurance, commercial and dwelling fire insurance, umbrella insurance, commercial automobile insurance and commercial property insurance. The Company operates primarily in California, the only state in which it operated prior to 1990. The Company has since expanded its operations into the following states: Georgia and Illinois (1990), Oklahoma and Texas (1996), Florida (1998), Virginia and New York (2001), New Jersey (2003), and Arizona, Pennsylvania, Michigan and Nevada (2004). Direct premiums written during the three-month period ended March 31, 2009 by state and line of business were:

 

     Three Months ended March 31, 2009  
     Private Passenger
Auto
    Commercial Auto     Homeowners     Other Lines     Total        
     (Amounts in thousands)  

California

   $ 446,954     $ 22,435     $ 46,160     $ 13,278     $ 528,827     78.7 %

Florida

     36,416       3,485       2,698       1,633       44,232     6.6 %

Texas

     18,917       1,921       326       4,072       25,236     3.7 %

New Jersey

     21,165       —         —         15       21,180     3.2 %

Other states

     41,037       1,923       3,400       5,750       52,110     7.8 %
                                              

Total

   $ 564,489     $ 29,764     $ 52,584     $ 24,748     $ 671,585     100 %
                                              
     84.1 %     4.4 %     7.8 %     3.7 %     100 %  

The Company also generates income from its investment portfolio. Approximately $37.9 million in pre-tax investment income was generated during the three-month period ended March 31, 2009 on a portfolio of approximately $3.3 billion at cost at March 31, 2009, compared to $39.3 million pre-tax investment income during the corresponding period in 2008 on a portfolio of approximately $3.5 billion at cost at March 31, 2008. The portfolio is managed by Company personnel with a view towards maximizing after-tax yields and limiting interest rate and credit risk.

The Company’s operating results have allowed it to consistently generate positive cash flow from operations, which was approximately $50.9 million and $32.2 million for the three-month periods ended March 31, 2009 and 2008, respectively. Cash flow from operations has historically been used to pay shareholder dividends and to help support growth.

 

17


II. Results of Operations

Three Months Ended March 31, 2009 compared to Three Months Ended March 31, 2008

A. Revenue and Operating Income

Net premiums earned and net premiums written in the three-month period ended March 31, 2009 decreased approximately 7.6% and 8.0%, respectively, from the corresponding period in 2008. Net premiums written by the Company’s California operations were $526.9 million in the three-month period ended March 31, 2009, an 8.5% decrease over the corresponding period in 2008. Net premiums written by the Company’s non-California operations were $144.0 million in the three-month period ended March 31, 2009, a 6.3% decrease over the corresponding period in 2008. The decrease in net premiums written is primarily due to a decrease in the number of policies written and slightly lower average premiums per policy reflecting the continuing soft market conditions.

Net premiums written is a non-GAAP financial measure which represents the premiums charged on policies issued during a fiscal period less any applicable reinsurance. Net premiums written is a statutory measure designed to determine production levels. Net premiums earned, the most directly comparable GAAP measure, represents the portion of net premiums written that is recognized as income in the financial statements for the period presented and earned on a pro-rata basis over the term of the policies. The following is a reconciliation of total Company net premiums written to net premiums earned:

 

     Three Months Ended March 31,  
     2009     2008  
     (in thousands)  

Net premiums written

   $ 670,892     $ 729,266  

Decrease in unearned premiums

     (4,829 )     (8,350 )
                

Net premiums earned

   $ 666,063     $ 720,916  
                

Operating income for the three-month period ended March 31, 2009 was $46.0 million, down 17.8% from the corresponding period in 2008 largely due to a decrease in premiums earned reflecting the continuing soft market conditions and an increase in other operating expenses.

Operating income is a non-GAAP measure which represents net income excluding realized investment gains and losses, net of tax, and adjustments for other significant non-recurring, infrequent or unusual items. Net income is the GAAP measure that is most directly comparable to operating income. Operating income is meant as supplemental information and is not intended to replace net income. It should be read in conjunction with the GAAP financial results. The following is a reconciliation of operating income to the most directly comparable GAAP measure:

 

     Three Months Ended March 31,  
     2009    2008  
     (in thousands)  

Operating income

   $ 45,999    $ 55,928  

Net realized investment gains (losses), net of tax

     50,654      (59,889 )
               

Net income (loss)

   $ 96,653    $ (3,961 )
               

B. Profitability

Loss and expense ratios are used to interpret the underwriting experience of property and casualty insurance companies. The following table reflects the Insurance Companies’ loss ratio, expense ratio and combined ratio determined in accordance with GAAP:

 

     Three Months ended March 31,  
     2009     2008  

Loss ratio

   66.7 %   67.1 %

Expense ratio

   30.2 %   28.3 %
            

Combined ratio

   96.9 %   95.4 %
            

The loss ratio is calculated by dividing losses and loss adjustment expenses by net premiums earned. The loss ratio was affected by positive development of approximately $21 million and $5 million on prior periods’ loss reserves for the three-month periods ended March 31, 2009 and 2008, respectively. Excluding the effect of prior accident years’ loss development, the loss ratio was 69.9% and 67.8% for the three-month periods ended March 31, 2009 and 2008, respectively. The increase in the loss ratio excluding the effect of prior accident years’ loss development is primarily due to lower average premiums earned per policy.

 

18


The expense ratio is determined by matching expenses to the period over which net premiums were earned, rather than to the period that net premiums were written. The expense ratio increased primarily due to a one-time accrual for a reduction in workforce and the impact of the amortization of AIS deferred commissions, both of which are described below.

The combined ratio of losses and expenses is the key measure of underwriting performance traditionally used in the property and casualty insurance industry. A combined ratio under 100% generally reflects profitable underwriting results; and a combined ratio over 100% generally reflects unprofitable underwriting results. The Company’s underwriting performance contributed $20.8 million and $33.0 million of income to the Company’s results of operations before income tax expense and benefit for the three-month periods ended March 31, 2009 and 2008, respectively.

To improve profitability, the Company has implemented several cost reduction programs, including a salary freeze, a suspension of the employee 401(k) matching program, and a workforce reduction of approximately 360 employees (7% of workforce) primarily located in California. As a result of the workforce reduction, an $8 million expense was recorded ($5 million to losses and loss adjustment expenses, $3 million to other operating expenses) in the first quarter of 2009. The annualized cost savings from these cost reduction programs are expected to be over $20 million, which will begin to be realized in the second quarter of 2009.

Prior to the acquisition of AIS, the Company deferred the recognition of commissions paid to AIS to match the earnings of the related premiums. As AIS is now a wholly-owned subsidiary, commissions paid are no longer deferrable. During the three-month period ended March 31, 2009, the amortization of deferred commissions offset by deferrable direct sales cost impacted the statement of operations by $12 million. The Company expects an additional $3 million impact in the three-month period ended June 30, 2009 and no material impact thereafter.

C. Investments

The following table summarizes the investment results of the Company:

 

     Three Months ended March 31,  
     2009     2008  
     (Amounts in thousands)  

Average invested assets at cost
(includes short-term investments) (1)

   $ 3,260,106     $ 3,502,001  

Net investment income:

    

Before income taxes

   $ 37,914     $ 39,299  

After income taxes

   $ 33,413     $ 34,364  

Average annual yield on investments:

    

Before income taxes

     4.7 %     4.5 %

After income taxes

     4.1 %     3.9 %

Net realized investment gains (losses)

   $ 81,314     $ (92,137 )

 

  (1) Fixed maturities at amortized cost, and equities and short-term investments at cost.

Included in net income (loss) are net realized investment gains of $81.3 million for the three-month period ended March 31, 2009 compared with net realized investment losses of $92.1 million for the three-month period ended March 31, 2008. Net realized investment gains (losses) include gains of $90.7 million for the three-month period ended March 31, 2009 compared with losses of $93.3 million for the three-month period ended March 31, 2008 due to changes in the fair value of total investments measured at fair value pursuant to SFAS No. 159. The gains during the three-month period ended March 31, 2009, primarily in fixed maturity securities, arise from the market value improvements on the Company’s fixed maturity securities. During the three-month period ended March 31, 2009, the Company recorded approximately $101.0 million in gains due to changes in the fair value of its fixed maturity portfolio. Partially offsetting this is $10.3 million of loss recognized due to changes in the fair value of its equity security portfolio. The primary cause of the losses in fair value of equity securities was the overall decline in the equity markets, which saw a decline of approximately 11.7% in the S&P 500 Index during the three-month period ended March 31, 2009.

The income tax expense of $43.5 million and income tax benefit of $15.1 million for the three-month periods ended March 31, 2009 and 2008 respectively, resulted primarily from changes in the fair value of the investment portfolio.

 

19


III. Liquidity and Capital Resources

A. Cash Flows

The principal sources of funds for the Insurance Companies are premiums, sales and maturities of invested assets and dividend and interest income from invested assets. The principal uses of funds for the Insurance Companies are the payment of claims and related expenses, operating expenses, dividends to Mercury General and the purchase of investments.

The Company has generated positive cash flow from operations for over twenty consecutive years. Because of the Company’s long track record of positive operating cash flows, it does not attempt to match the duration and timing of asset maturities with those of liabilities. Rather, the Company manages its portfolio with a view towards maximizing total return with an emphasis on after-tax income. With combined cash and short-term investments of $272.9 million at March 31, 2009, the Company believes its cash flow from operations is adequate to satisfy its liquidity requirements without the forced sale of investments. However, the Company operates in a rapidly evolving and often unpredictable business environment that may change the timing or amount of expected future cash receipts and expenditures. Accordingly, there can be no assurance that the Company’s sources of funds will be sufficient to meet its liquidity needs or that the Company will not be required to raise additional funds to meet those needs, including future business expansion, through the sale of equity or debt securities or from credit facilities with lending institutions.

Net cash provided from operating activities in the three-month period ended March 31, 2009 was $50.9 million, an increase of $18.7 million over the corresponding period in 2008. This increase was primarily due to additional operating cash flows from AIS and a decrease in losses and loss adjustment expense paid during the three-month period ended March 31, 2009 compared with the corresponding period in 2008. The Company has utilized the cash provided from operating activities primarily for the development of information technology such as the NextGen and Mercury First computer systems and the payment of dividends to its shareholders. Funds derived from the sale, redemption or maturity of fixed maturity investments of $76.3 million, were primarily reinvested by the Company in high grade fixed maturity securities.

The following table shows the estimated fair value of fixed maturity securities at March 31, 2009 by contractual maturity in the next five years:

 

     Fixed maturities
     (Amounts in thousands)

Due in one year or less

   $ 18,706

Due after one year through two years

     28,734

Due after two years through three years

     33,395

Due after three years through four years

     69,765

Due after four years through five years

     133,285
      
   $ 283,885
      

Effective January 1, 2009, the Company acquired AIS for $120 million. The acquisition was financed by a $120 million credit facility that is secured by municipal bonds pledged as collateral. The credit facility calls for the minimum amount of collateral held multiplied by the banks advance rates to be greater than the loan amount. The collateral requirement is calculated as the fair market value of the municipal bonds held as collateral multiplied by the advance rates, which vary based on the credit quality and duration of the assets pledged and range between 75% and 100% of the fair value of each bond. The loan matures on January 1, 2012 with interest payable at a floating rate of LIBOR rate plus 125 basis points. In addition, the Company may be required to pay up to $34.7 million over the next two years as additional consideration for the AIS acquisition. The Company plans to fund that portion of the purchase price, if necessary, from cash on hand and cash flow from operations. On February 6, 2009, the Company entered into an interest rate swap of its floating LIBOR rate on the loan for a fixed rate of 1.93%, resulting in a total fixed rate of 3.18%. The purpose of the swap is to offset the variability of cash flows resulting from the variable interest rate. The swap is not designated as a hedge. Changes in the fair value are adjusted through the consolidated statement of operations in the period of change.

B. Invested Assets

An important component of the Company’s financial results is the return on its investment portfolio. The Company’s investment strategy emphasizes safety of principal and consistent income generation, within a total return framework. The investment strategy has historically focused on maximizing after-tax yield with a primary emphasis on maintaining a well diversified, investment grade, fixed income portfolio to support the underlying liabilities and achieve return on capital and profitable growth. The Company believes that investment yield is maximized by selecting assets that perform favorably on a long-term basis and by disposing of certain assets to enhance after-tax yield and minimize the potential effect of downgrades and defaults. The Company believes that this strategy

 

20


maintains the optimal investment performance necessary to sustain investment income over time. The Company’s portfolio management approach utilizes a recognized market risk and asset allocation strategy as the primary basis for the allocation of interest sensitive, liquid and credit assets as well as for determining overall below investment grade exposure and diversification requirements. Within the ranges set by the asset allocation strategy, tactical investment decisions are made in consideration of prevailing market conditions.

The following table sets forth the composition of the total investment portfolio of the Company at March 31, 2009 and December 31, 2008:

 

     March 31, 2009    December 31, 2008
     Fair Value
     (Amounts in thousands)

Fixed maturity securities:

     

U.S. government bonds and agencies

   $ 8,597    $ 9,898

States, municipalities and political subdivisions

     2,313,858      2,187,668

Mortgage-backed securities

     177,641      202,326

Corporate securities

     64,787      65,727

Redeemable preferred stock

     20,342      16,054
             
     2,585,225      2,481,673
             

Equity securities:

     

Common stock:

     

Public utilities

     35,309      39,148

Banks, trusts and insurance companies

     11,410      11,328

Industrial and other

     170,170      186,294

Non-redeemable preferred stock

     9,018      10,621
             
     225,907      247,391
             

Short-term investments

     94,085      204,756
             

Total investments

   $ 2,905,217      2,933,820
             

During the three-month period ended March 31, 2009, the Company recognized approximately $81.3 million in net realized investment gains, which include approximately $101.4 million related to fixed maturity securities. Included in this gain was $101.0 million gain due to changes in the fair value of the Company’s fixed maturity portfolio measured at fair value pursuant to SFAS No. 159 and $0.4 million gain from the sale of fixed maturity securities. Partially offsetting the gains was approximately $23.8 million in losses related to equity securities. Included in this loss was $10.3 million loss due to changes in the fair value of the Company’s equity security portfolio measured at fair value pursuant to SFAS No. 159 and $13.5 million loss from the sale of equity securities.

Fixed maturity securities

Fixed maturity securities include debt securities and redeemable preferred stocks. A primary exposure for the fixed maturity securities is interest rate risk. The longer the duration, the more sensitive the asset is to market interest rate fluctuations. As assets with longer maturity dates tend to produce higher current yields, the Company’s historical investment philosophy resulted in a portfolio with a moderate duration. The nominal average maturity of the overall bond portfolio, including collateralized mortgage obligations and short-term investments, was 13.3 years at March 31, 2009, which reflects a portfolio heavily weighted in investment grade tax-exempt municipal bonds. Fixed maturity investments purchased by the Company typically have call options attached, which further reduce the duration of the asset as interest rates decline. The call-adjusted average maturity of the overall bond portfolio, including collateralized mortgage obligations and short-term investments, was approximately 9.3 years, related to holdings which are heavily weighted with high coupon issues that are expected to be called prior to maturity. The modified duration of the overall bond portfolio reflecting anticipated early calls was 6.3 years at March 31, 2009, including collateralized mortgage obligations with modified durations of approximately 1.6 years and short-term investments that carry no duration. Modified duration measures the length of time it takes, on average, to receive the present value of all the cash flows produced by a bond, including reinvestment of interest. As it measures four factors (maturity, coupon rate, yield and call terms), which determine sensitivity to changes in interest rates, modified duration is considered a better indicator of price volatility than simple maturity alone.

Another exposure related to the fixed maturity securities is credit risk, which is managed by maintaining a weighted-average portfolio credit quality rating of AA- (to calculate the weighted-average credit quality ratings as disclosed throughout this Form 10-Q, individual securities were weighted based on fair value and a credit quality numeric score that was assigned to each rating grade). Bond holdings are broadly diversified geographically, within the tax-exempt sector. Holdings in the taxable sector consist principally of investment grade issues. At March 31, 2009, bond holdings rated below investment grade and

 

21


non rated bonds totaled $80.4 million and $35.2 million, respectively, at fair value, and represented approximately 3.1% and 1.4%, respectively, of total fixed maturity securities. At December 31, 2008, bond holdings of lower than investment grade and non rated bonds totaled $55.4 million and $49.5 million, respectively, and represented approximately 2.2% and 2.0%, respectively, of total fixed maturity securities.

The following table presents the credit quality rating of the Company’s fixed maturity portfolio by types of security at March 31, 2009 at fair value. Credit quality ratings are assigned by nationally recognized securities rating organizations. Credit ratings for the Company’s fixed maturity portfolio were stable during the three-month period ended March 31, 2009, with 87% of fixed maturity securities at fair value experiencing no change in their overall rating. Approximately 10% experienced downgrades during the period, offset by approximately 3% in credit upgrades. The majority of the downgrades were slight and still within the investment grade portfolio, allowing the Company to maintain a high overall credit rating on its fixed maturity securities.

 

     March 31, 2009        
     AAA     AA     A     BBB     Non Rated/Other     Total  
     (Amounts in thousands)        

U.S. government bonds and agencies:

            

Treasuries

   $ 6,318     $ —       $ —       $ —       $ —       $ 6,318  

Government agency

     2,279       —         —         —         —         2,279  
                                                

Total

     8,597       —         —         —         —         8,597  
                                                
     100.0 %             100.0 %

Municipal securities:

            

Insured (1)

     21,061       554,941       544,142       54,511       14,757       1,189,412  

Uninsured

     306,940       355,629       244,816       160,655       56,406       1,124,446  
                                                

Total

     328,001       910,570       788,958       215,166       71,163       2,313,858  
                                                
     14.2 %     39.4 %     34.1 %     9.3 %     3.1 %     100.0 %

Mortgage-backed securities:

            

Agencies

     141,198       —         —         —         —         141,198  

Non-agencies:

            

Prime

     12,183       5,043       3,029       —         592       20,847  

Alt-A

     6,920       3,459       1,698       983       2,536       15,596  
                                                

Total

     160,301       8,502       4,727       983       3,128       177,641  
                                                
     90.2 %     4.8 %     2.7 %     0.6 %     1.8 %     100.0 %

Corporate securities:

            

Communications

     —         —         —         5,934       —         5,934  

Consumer - cyclical

     —         —         —         —         40       40  

Energy

     —         —         —         —         8,601       8,601  

Financial

     4,483       4,588       23,122       5,646       10,278       48,117  

Utilities

     —         —         —         —         2,095       2,095  
                                                

Total

     4,483       4,588       23,122       11,580       21,014       64,787  
                                                
     6.9 %       35.7 %     17.9 %     32.4 %     100.0 %

Redeemable preferred stock:

            

Corporate - Hybrid (CDO)

     —         —         —         —         19,898       19,898  

Redeemable preferred stock

     —         —         —         —         444       444  
                                                

Total

     —         —         —         —         20,342       20,342  
                                                
             100.0 %     100.0 %

Total

   $ 501,382     $ 923,660     $ 816,807     $ 227,729     $ 115,647     $ 2,585,225  
                                                
     19.4 %     35.7 %     31.6 %     8.8 %     4.5 %     100.0 %

 

 

(1) Insured municipal bonds based on underlying ratings: AAA: $12,409, AA: $379,743, A: $543,195, BBB: $83,528, Non rated/Other: $170,537

Municipal securities

The Company had approximately $2.3 billion at fair value ($2.4 billion at amortized cost) in municipal bonds at March 31, 2009, with an unrealized loss of $87 million which represents 28% of the unrealized losses in the entire investment portfolio. Approximately half of the municipal bond positions are insured by bond insurers. For insured municipal bonds that have underlying ratings, the weighted-average underlying rating was AA- at March 31, 2009.

 

22


The following table shows the Company’s insured municipal bond portfolio by bond insurer at March 31, 2009 and at December 31, 2008:

 

    

March 31, 2009

  

December 31, 2008

Municipal bond insurer

  

Rating

   Fair value   

Rating

   Fair value
     (Amounts in thousands)

MBIA

   BBB    $ 571,823    BBB    $ 606,301

FSA

   AA      223,939    AA      205,249

AMBAC

   BBB      199,015    BBB      193,701

XLCA

   CC      40,473    CCC      38,393

ASSURED GTY

   AA      26,209    AA      16,664

CIFG

   BB      16,658    B      16,278

RADIAN

   BB      14,353    BBB      15,155

ACA

   N/R      14,105    NR      13,899

FGIC

   CCC      6,150    CCC      9,048

Other

   N/R      76,687    N/A      81,283
                   
      $ 1,189,412       $ 1,195,971
                   

The Company considers the strength of the underlying credit as a buffer against potential market value declines which may result from future rating downgrades of the bond insurers. In addition, the Company has a long-term time horizon for its municipal bond holdings which generally allows it to recover the full principal amounts upon maturity, avoiding forced sales prior to maturity, of bonds that have declined in market value due to the bond insurers’ rating downgrades. Based on the uncertainty surrounding the financial condition of these insurers, it is possible that there will be additional downgrades to below investment grade ratings by the rating agencies in the future, and such downgrades could impact the estimated fair value of municipal bonds.

At March 31, 2009, municipal securities include auction rate securities. The Company owned $3.3 million and $3.0 million at fair value of auction rate securities at March 31, 2009 and December 31, 2008, respectively.

Mortgage backed securities

The mortgage-backed securities portfolio is categorized as loans to “prime” borrowers except for approximately $15.6 million and $16.3 million ($20.3 million and $20.0 million amortized cost) of Alt-A mortgages at March 31, 2009 and December 31, 2008, respectively. Alt-A mortgage backed securities are at fixed or variable rates and include certain securities that are collateralized by residential mortgage loans issued to borrowers with stronger credit profiles than sub-prime borrowers, but do not qualify for prime financing terms due to high loan-to-value ratios or limited supporting documentation. At March 31, 2009, the Company had no holdings in commercial mortgage-backed securities.

The weighted-average rating of the Company’s Alt-A mortgages is A+ and the weighted-average rating of the entire mortgage backed securities portfolio is AA+.

Corporate securities

Included in the fixed maturity securities are $64.8 million of fixed rated corporate securities which have a duration of 4.6 years and the weighted-average rating of BBB+.

Redeemable preferred stock

Included in fixed maturities securities are redeemable preferred stocks, which represent less than 1% of the total investment portfolio at March 31, 2009, and had the weighted-average rating less than investment grade.

Equity securities

Equity holdings consist of non-redeemable preferred stocks and common stocks on which dividend income is partially tax-sheltered by the 70% corporate dividend exclusion. The net loss due to changes in fair value during the three-month period ended March 31, 2009 was $10.3 million. The primary cause of the losses in fair value of equity securities was the overall decline in the equity markets, which saw a decline of approximately 11.7% in the S&P 500 Index during the three-month period ended March 31, 2009. The Company’s common stock allocation is intended to enhance the return of and provide diversification for the total portfolio. At March 31, 2009, 7.8% of the total investment portfolio at fair value was held in equity securities, compared to 8.4% at December 31, 2008. The decrease reflects the continuing market decline during the three-month period ended March 31, 2009.

 

23


Short-term investments

At March 31, 2009, short-term investments include money market accounts, options, and short-term bonds which are highly rated short duration securities redeemable on a daily or weekly basis.

C. Regulatory Capital Requirement

Industry and regulatory guidelines suggest that the ratio of a property and casualty insurer’s annual net premiums written to statutory policyholders’ surplus should not exceed 3.0 to 1. Based on the combined surplus of all the Insurance Companies of $1.4 billion at March 31, 2009, and net premiums written for the twelve months ended on that date of $2.7 billion, the ratio of premium writings to surplus was 2.0 to 1.

IV. Regulatory and Litigation Matters

The Department of Insurance (“DOI”) in each state in which the Company operates conducts periodic financial and market conduct examinations of the Company’s insurance subsidiaries domiciled within the respective state. The following table provides a summary of current financial and market conduct examinations:

 

State

    

Exam Type

    

Period Under Review

    

Status

CA

     Rating & Underwriting      2004 to 2007      Field work has been completed. Awaiting final report.

NJ

     Market Conduct      Sept 2007 to Aug 2008      Field work began in November 2008.

OK

     Financial      2005 to 2007      Field work has been completed. Awaiting final report.

FL

     Market Conduct      Sept 2005 to Dec 2006      Date submitted and field work is pending.

No material findings have been noted in the financial and market conduct examinations above.

The Company’s 2001 through 2005 tax returns are under audit by the California Franchise Tax Board (“FTB”) and the FTB has taken exception to the state apportionment factors used by the Company. Specifically, for tax years 2001 and 2002, the FTB has asserted that payroll and property factors from Mercury Insurance Services, LLC, a subsidiary of Mercury Casualty Company, which were excluded from the Mercury General California Franchise tax returns, should be included in the California apportionment factors. In addition, for the 2004 tax return, the FTB has asserted that a portion of management fee expenses paid by Mercury Insurance Services, LLC should be disallowed. The Company expects similar assertions to be made for the 2003 and 2005 tax returns. Based on their assertions, the FTB has issued notices of proposed tax assessments for the 2001, 2002 and 2004 tax years totaling approximately $5 million. No formal notices of proposed tax assessments have yet been made for the 2003 or 2005 tax years. The Company strongly disagrees with the position taken by the FTB and plans to formally appeal the assessments before the California State Board of Equalization (“SBE”). An unfavorable ruling against the Company may have a material impact on the Company’s results of operations in the period of such ruling; however, the ultimate outcome is not expected to be material to the Company’s financial position. Management believes that the issue will ultimately be resolved in favor of the Company. However, there can be no assurance that the Company will prevail on this matter.

The Company is, from time to time, named as a defendant in various lawsuits incidental to its insurance business. In most of these actions, plaintiffs assert claims for punitive damages which are not insurable under judicial decisions. The Company has established reserves for lawsuits in which the Company is able to estimate its potential exposure and the likelihood that the court will rule against the Company is probable. The Company vigorously defends these actions, unless a reasonable settlement appears appropriate. An unfavorable ruling against the Company in the actions currently pending may, but is not likely to, have a material impact on the Company’s quarterly results of operations; however, it is not expected to be material to the Company’s financial position. For a further discussion of the Company’s pending material regulatory matters and litigation, see the Company’s Annual Report on Form 10-K for the year ended December 31, 2008.

V. C